exc-20230503
Pennsylvania10 South Dearborn StreetP.O. Box 805379ChicagoIllinois60680-5379(800)483-3220Illinois10 South Dearborn StreetChicagoIllinois60603-2300(312)394-4321PennsylvaniaP.O. Box 86992301 Market StreetPhiladelphiaPennsylvania19101-8699(215)841-4000Cumulative Preferred Security, Series DMaryland2 Center Plaza110 West Fayette StreetBaltimoreMaryland21201-3708(410)234-5000Delaware701 Ninth Street, N.W.WashingtonDistrict of Columbia20068-0001(202)872-2000District of ColumbiaVirginia701 Ninth Street, N.W.WashingtonDistrict of Columbia20068-0001(202)872-2000DelawareVirginia500 North Wakefield DriveNewarkDelaware19702-5440(202)872-2000New Jersey500 North Wakefield DriveNewarkDelaware19702-5440(202)872-200000011093570000022606000007810000000094660001135971000007973200000278790000008192False00011093572023-05-032023-05-030001109357exc:CommonwealthEdisonCoMember2023-05-032023-05-030001109357exc:PecoEnergyCoMember2023-05-032023-05-030001109357exc:BaltimoreGasAndElectricCompanyMember2023-05-032023-05-030001109357exc:PepcoHoldingsLLCMember2023-05-032023-05-030001109357exc:PotomacElectricPowerCompanyMember2023-05-032023-05-030001109357stpr:DCexc:PotomacElectricPowerCompanyMember2023-05-032023-05-030001109357stpr:VAexc:PotomacElectricPowerCompanyMember2023-05-032023-05-030001109357exc:DelmarvaPowerandLightCompanyMember2023-05-032023-05-030001109357exc:DelmarvaPowerandLightCompanyMemberstpr:DE2023-05-032023-05-030001109357exc:DelmarvaPowerandLightCompanyMemberstpr:VA2023-05-032023-05-030001109357exc:AtlanticCityElectricCompanyMember2023-05-032023-05-03

UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
May 3, 2023
Date of Report (Date of earliest event reported)
Commission
File Number
Name of Registrant; State or Other Jurisdiction of Incorporation; Address of Principal Executive Offices; and Telephone NumberIRS Employer Identification Number
001-16169EXELON CORPORATION23-2990190
(a Pennsylvania corporation)
10 South Dearborn Street
P.O. Box 805379
Chicago, Illinois 60680-5379
(800) 483-3220
001-01839COMMONWEALTH EDISON COMPANY36-0938600
(an Illinois corporation)
10 South Dearborn Street
Chicago, Illinois 60603-2300
(312) 394-4321
000-16844PECO ENERGY COMPANY23-0970240
(a Pennsylvania corporation)
P.O. Box 8699
2301 Market Street
Philadelphia, Pennsylvania 19101-8699
(215) 841-4000
001-01910BALTIMORE GAS AND ELECTRIC COMPANY52-0280210
(a Maryland corporation)
2 Center Plaza
110 West Fayette Street
Baltimore, Maryland 21201-3708
(410) 234-5000
001-31403PEPCO HOLDINGS LLC52-2297449
(a Delaware limited liability company)
701 Ninth Street, N.W.
Washington, District of Columbia 20068-0001
(202) 872-2000
001-01072POTOMAC ELECTRIC POWER COMPANY53-0127880
(a District of Columbia and Virginia corporation)
701 Ninth Street, N.W.
Washington, District of Columbia 20068-0001
(202) 872-2000
001-01405DELMARVA POWER & LIGHT COMPANY51-0084283
(a Delaware and Virginia corporation)
500 North Wakefield Drive
Newark, Delaware 19702-5440
(202) 872-2000
001-03559ATLANTIC CITY ELECTRIC COMPANY21-0398280
(a New Jersey corporation)
500 North Wakefield Drive
Newark, Delaware 19702-5440
(202) 872-2000




Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
EXELON CORPORATION:
Common Stock, without par valueEXCThe Nasdaq Stock Market LLC
PECO ENERGY COMPANY:
Trust Receipts of PECO Energy Capital Trust III, each representing a 7.38% Cumulative Preferred Security, Series D, $25 stated value, issued by PECO Energy Capital, L.P. and unconditionally guaranteed by PECO Energy Company
EXC/28New York Stock Exchange

Indicate by check mark whether any of the registrants are emerging growth companies as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). Emerging growth company
If an emerging growth company, indicate by check mark if any of the registrants have elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐




Section 2 - Financial Information
Item 2.02. Results of Operations and Financial Condition.
Section 7 - Regulation FD
Item 7.01. Regulation FD Disclosure.
 
On May 3, 2023, Exelon Corporation (Exelon) announced via press release its results for the first quarter ended March 31, 2023. A copy of the press release and related attachments are attached hereto as Exhibit 99.1. Also attached as Exhibit 99.2 to this Current Report on Form 8-K are the presentation slides to be used at the first quarter 2023 earnings conference call. This Form 8-K and the attached exhibits are provided under Items 2.02, 7.01 and 9.01 of Form 8-K and are furnished to, but not filed with, the Securities and Exchange Commission.

Exelon has scheduled the conference call for 9:00 AM CT (10:00 AM ET) on May 3, 2023. Participants who would like to join the call to ask a question may register at the link found on the Investor Relations page of Exelon's website: www.exeloncorp.com. Media representatives are invited to participate on a listen-only basis. The call will be archived and available for replay.

Section 9 - Financial Statements and Exhibits
Item 9.01. Financial Statements and Exhibits

(d)    Exhibits.
Exhibit No.Description
101Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document.
104Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

* * * * *
This combined Current Report on Form 8-K is being furnished separately by Exelon Corporation, Commonwealth Edison Company, PECO Energy Company, Baltimore Gas and Electric Company, Pepco Holdings LLC, Potomac Electric Power Company, Delmarva Power & Light Company, and Atlantic City Electric Company (Registrants). Information contained herein relating to any individual Registrant has been furnished by such Registrant on its own behalf. No Registrant makes any representation as to information relating to any other Registrant.

This Current Report contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that are subject to risks and uncertainties. Words such as “could,” “may,” “expects,” “anticipates,” “will,” “targets,” “goals,” “projects,” “intends,” “plans,” “believes,” “seeks,” “estimates,” “predicts,” “should,” and variations on such words, and similar expressions that reflect our current views with respect to future events and operational, economic, and financial performance, are intended to identify such forward-looking statements.

The factors that could cause actual results to differ materially from the forward-looking statements made by the Registrants include those factors discussed herein as well as the items discussed in (1) the Registrants' 2022 Annual Report on Form 10-K in (a) Part I, ITEM 1A. Risk Factors, (b) Part II, ITEM 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations, and (c) Part II, ITEM 8. Financial Statements and Supplementary Data: Note 18, Commitments and Contingencies; (2) the Registrants' First Quarter 2023 Quarterly Report on Form 10-Q (to be filed on May 3, 2023) in (a) Part II, ITEM 1A. Risk Factors, (b) Part I, ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations, and (c) Part I, ITEM 1. Financial Statements: Note 12, Commitments and Contingencies; and (3) other factors discussed in filings with the Securities and Exchange Commission by the Registrants.

Investors are cautioned not to place undue reliance on these forward-looking statements, whether written or oral, which apply only as of the date of this Current Report. None of the Registrants undertakes any obligation to publicly release any revision to its forward-looking statements to reflect events or circumstances after the date of this Current Report.



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, each Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
EXELON CORPORATION
/s/ Jeanne M. Jones
Jeanne M. Jones
Executive Vice President and Chief Financial Officer
Exelon Corporation
COMMONWEALTH EDISON COMPANY
/s/ Elisabeth J. Graham
Elisabeth J. Graham
Senior Vice President, Chief Financial Officer and Treasurer
Commonwealth Edison Company
PECO ENERGY COMPANY
/s/ Marissa Humphrey
Marissa Humphrey
Senior Vice President, Chief Financial Officer and Treasurer
PECO Energy Company
BALTIMORE GAS AND ELECTRIC COMPANY
/s/ David M. Vahos
David M. Vahos
Senior Vice President, Chief Financial Officer and Treasurer
Baltimore Gas and Electric Company



PEPCO HOLDINGS LLC
/s/ Phillip S. Barnett
Phillip S. Barnett
Senior Vice President, Chief Financial Officer and Treasurer
Pepco Holdings LLC
POTOMAC ELECTRIC POWER COMPANY
/s/ Phillip S. Barnett
Phillip S. Barnett
Senior Vice President, Chief Financial Officer and Treasurer
Potomac Electric Power Company
DELMARVA POWER & LIGHT COMPANY
/s/ Phillip S. Barnett
Phillip S. Barnett
Senior Vice President, Chief Financial Officer and Treasurer
Delmarva Power & Light Company
ATLANTIC CITY ELECTRIC COMPANY
/s/ Phillip S. Barnett
Phillip S. Barnett
Senior Vice President, Chief Financial Officer and Treasurer
Atlantic City Electric Company
May 3, 2023




EXHIBIT INDEX
Exhibit No.Description
101Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document.
104Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)


Document


Exhibit 99.1
News Release

https://cdn.kscope.io/f4be79a778c729a8c8e26e3647fc3551-exelonlogo.jpg
Contact:  Donna Sitkiewicz
Corporate Communications
312-394-7417

Andrew Plenge
Investor Relations
312-394-2345
EXELON REPORTS FIRST QUARTER 2023 RESULTS
Earnings Release Highlights
GAAP Net Income of $0.67 per share and Adjusted (non-GAAP) Operating Earnings of $0.70 per share for the first quarter of 2023
Affirming full year 2023 Adjusted (non-GAAP) Operating Earnings guidance range of $2.30-$2.42 per share
Reaffirming fully regulated operating EPS* compounded annual growth target of 6-8% from 2021 and 2022 guidance midpoints through 2025 and 2026, respectively, with expectation to be at midpoint or better of growth range
Achieved top quartile reliability performance at all utilities, with all four operating companies delivering their best-on-record performance in outage duration
ACE filed an electric distribution rate case with the New Jersey Board of Public Utilities (NJBPU) in February seeking an increase in base rates to support significant investments in infrastructure to maintain safety, reliability, and service for customers
BGE filed its second multi-year plan with the Maryland Public Service Commission (MDPSC) in February seeking an increase in electric and gas distribution base rates over the period of 2024 to 2026 to continue providing safe, reliable service to customers while laying the foundation for BGE to support the achievement of Maryland’s state policy goals
Pepco filed its second multi-year plan with the Public Service Commission of the District of Columbia (DCPSC) in April seeking an increase in base rates over the period of 2024 to 2026 to support a climate ready grid and enable cleaner energy programs and technologies that further support the District’s goal to be carbon neutral by 2045

CHICAGO (May 3, 2023) — Exelon Corporation (Nasdaq: EXC) today reported its financial results for the first quarter of 2023.

“Our team of 19,000 plus employees have entered this first full year of operations after the separation excited to lead the energy transformation, and it shows in our results,” said Exelon President and CEO Calvin Butler. “In addition to strong financial performance, all four of our utilities achieved best-on-record reliability. These results are a testament to our team’s hard work, smart investment, and commitment to financial and operational excellence. As we continue to execute on our financial, operational and regulatory objectives in 2023, we continue to keep our customers at the forefront of everything we do.”
1


“2023 is off to a strong start, delivering Adjusted (non-GAAP) Operating Earnings of $0.70 per share, $0.06 ahead of results in the first quarter of 2022, driven by increased revenues associated with the investments we are making on behalf of customers,” said Exelon Executive Vice President and CFO Jeanne Jones. “With most of our planned debt financing activity complete for the year and all but one of our planned rate cases now filed, we are well on our way to executing on the plan laid out at the beginning of the year. We reaffirm our full-year Adjusted (non-GAAP) Operating Earnings guidance range of $2.30 to $2.42 per share.”
First Quarter 2023
Exelon's GAAP Net Income from Continuing Operations for the first quarter of 2023 increased to $0.67 per share from $0.49 GAAP Net Income from Continuing Operations per share in the first quarter of 2022. Adjusted (non-GAAP) Operating Earnings for the first quarter of 2023 increased to $0.70 per share from $0.64 per share in the first quarter of 2022. For the reconciliations of GAAP Net Income from Continuing Operations to Adjusted (non-GAAP) Operating Earnings, refer to the tables beginning on page 5.
Adjusted (non-GAAP) Operating Earnings in the first quarter of 2023 primarily reflect:
Higher utility earnings primarily due to higher electric distribution formula rate earnings at ComEd from higher allowed ROE due to an increase in U.S. treasury rates and impacts of higher rate base, rate increases at PECO, BGE, and PHI, and carrying costs related to the carbon mitigation credit (CMC) regulatory assets at ComEd. This was partially offset by unfavorable weather at PECO and PHI, higher depreciation expense at PECO, higher credit loss expense at PECO, and higher interest expense at BGE.
Lower costs at the Exelon holding company due to certain BSC costs that were historically allocated to Constellation Energy Generation, LLC (Generation) but are presented as part of continuing operations in Exelon’s results in the first quarter of 2022 as these costs do not qualify as expenses of the discontinued operations per the accounting rules. This was partially offset by higher interest expense.
Operating Company Results1
ComEd
ComEd's first quarter of 2023 GAAP Net Income increased to $241 million from $188 million in the first quarter of 2022. ComEd's Adjusted (non-GAAP) Operating Earnings for the first quarter of 2023 increased to $251 million from $193 million in the first quarter of 2022, primarily due to increases in electric distribution formula rate earnings (reflecting higher allowed ROE due to an increase in U.S. treasury rates and the impacts of higher rate base) and carrying costs related to the CMC regulatory assets. Due to revenue decoupling, ComEd's distribution earnings are not affected by actual weather or customer usage patterns.
___________
1Exelon’s four business units include ComEd, which consists of electricity transmission and distribution operations in northern Illinois; PECO, which consists of electricity transmission and distribution operations and retail natural gas distribution operations in southeastern Pennsylvania; BGE, which consists of electricity transmission and distribution operations and retail natural gas distribution operations in central Maryland; and PHI, which consists of electricity transmission and distribution operations in the District of Columbia and portions of Maryland, Delaware, and New Jersey and retail natural gas distribution operations in northern Delaware.





2


PECO
PECO’s first quarter of 2023 GAAP Net Income decreased to $166 million from $206 million in the first quarter of 2022. PECO's Adjusted (non-GAAP) Operating Earnings for the first quarter of 2023 decreased to $166 million from $208 million in the first quarter of 2022, primarily due to unfavorable weather, an increase in credit loss expense and depreciation expense, partially offset by gas distribution rate increases.
BGE
BGE’s first quarter of 2023 GAAP Net Income increased to $200 million from $198 million in the first quarter of 2022. BGE's Adjusted (non-GAAP) Operating Earnings for the first quarter of 2023 decreased to $199 million from $200 million in the first quarter of 2022, primarily due to an increase in interest expense, offset by favorable impacts of the multi-year plans. Due to revenue decoupling, BGE's distribution earnings are not affected by actual weather or customer usage patterns.
PHI
PHI’s first quarter of 2023 GAAP Net Income increased to $155 million from $130 million in the first quarter of 2022. PHI’s Adjusted (non-GAAP) Operating Earnings for the first quarter of 2023 increased to $173 million from $136 million in the first quarter of 2022, primarily due to distribution and transmission rate increases, partially offset by unfavorable weather. Due to revenue decoupling, PHI's distribution earnings related to Pepco Maryland, DPL Maryland, Pepco District of Columbia, and ACE are not affected by actual weather or customer usage patterns.
Recent Developments and First Quarter Highlights
ACE New Jersey Electric Base Rate Case: On February 15, 2023, ACE filed an application with the NJBPU to increase its annual electric distribution rates by $105 million, reflecting a requested ROE of 10.50%. ACE currently expects a decision in the first quarter of 2024, but cannot predict if the NJBPU will approve the application as filed. ACE intends to put rates into effect on November 17, 2023, subject to refund.
BGE Maryland Electric and Natural Gas Base Rate Case: On February 17, 2023, BGE filed an application for a three-year cumulative multi-year plan for 2024 through 2026 with the MDPSC. Inclusive of the proposed acceleration of remaining electric tax benefits in 2024 and 2025, and remaining gas tax benefits in 2024, BGE requested total electric revenue requirement increases of $85 million, $103 million, and $125 million in 2024, 2025, and 2026, respectively, and natural gas revenue requirement increases of $158 million, $77 million, and $54 million in 2024, 2025, and 2026, respectively. The electric and gas revenue requirement increases reflect a requested ROE of 10.4%. Requested revenue requirement increases will be used to recover capital investments designed to increase the resilience of the electric and gas distribution systems and support Maryland’s climate and regulatory initiatives. BGE currently expects a decision in the fourth quarter of 2023, but cannot predict if the MDPSC will approve the application as filed. The 2021 and 2022 reconciliation amounts are not included in the requested revenue requirement increase, as BGE is proposing that these amounts be recovered through the separate electric and gas riders in 2024. The 2021 reconciliation amounts are $11 million and $7 million for electric and gas, respectively, and the 2022 reconciliation amounts are $44 million and $15 million for electric and gas, respectively.
Pepco District of Columbia Electric Base Rate Case: On April 13, 2023, Pepco filed an application for a three-year cumulative multi-year plan for 2024 through 2026 with the DCPSC. Pepco requested total electric revenue requirement increases of $117 million, $37 million, and $37
3


million in 2024, 2025, and 2026, respectively. The electric revenue requirement increases reflect a requested ROE of 10.50%. Requested revenue requirement increases will be used to recover capital investments designed to advance system-readiness and support the District of Columbia's climate and clean energy goals. Pepco currently expects a decision in the first quarter of 2024, but cannot predict if the DCPSC will approve the application as filed.
ComEd Distribution Formula Rate Reconciliation: On April 21, 2023, ComEd filed its proposed Delivery Reconciliation Amount of $247 million under Rider Delivery Service Pricing Reconciliation which allows for the reconciliation of the revenue requirement in effect in the final years in which formula rates are determined and until such time as new rates are established under ComEd’s approved MRP. The 2023 filing reconciles the delivery service rates in effect in 2022 with the actual delivery service costs incurred in 2022. Final order is expected by December 2023, and the reconciliation amount will be in customer rates beginning January 1, 2024.
Financing Activities:
On February 21, 2023, Exelon issued $2,500 million of Notes, consisting of $1,000 million of its Notes at 5.15%, due March 15, 2028, $850 million of its Notes at 5.30%, due March 15, 2033 and $650 million of its Notes at 5.60%, due March 15, 2053. Exelon used the proceeds to repay existing indebtedness and for general corporate purposes.
On March 15, 2023, Pepco issued $250 million of First Mortgage Bonds, consisting of $85 million of its First Mortgage 5.30% Bonds, due March 15, 2033, $40 million of its First Mortgage 5.40% Bonds, due March 15, 2038, and $125 million of its First Mortgage 5.57% Bonds, due March 15, 2053. Pepco used the proceeds to repay existing indebtedness and for general corporate purposes.
On March 15, 2023, DPL issued $125 million of First Mortgage Bonds, consisting of $60 million of its First Mortgage 5.30% Bonds, due March 15, 2033 and $65 million of its First Mortgage 5.57% Bonds, due March 15, 2053. DPL used the proceeds to repay existing indebtedness and for general corporate purposes.
On March 15, 2023, ACE issued $75 million of its First Mortgage bonds, 5.57% Series, due March 15, 2053. ACE used the proceeds to repay existing indebtedness and for general corporate purposes.










4


GAAP/Adjusted (non-GAAP) Operating Earnings Reconciliation
Adjusted (non-GAAP) Operating Earnings for the first quarter of 2023 do not include the following items (after tax) that were included in reported GAAP Net Income from Continuing Operations:
(in millions, except per share amounts)Exelon
Earnings per
Diluted
Share
ExelonComEdPECOBGEPHI
2023 GAAP Net Income (Loss) from Continuing Operations$0.67 $669 $241 $166 $200 $155 
Mark-to-Market Impact of Economic Hedging Activities (net of taxes of $0)— (1)— — — — 
Change in Environmental Liabilities (net of taxes of $7)0.02 18 — — — 18 
Change in FERC Audit Liability (net of taxes of $4)0.01 11 11 — — — 
Separation Costs (net of taxes of $0)— (1)— — — — 
2023 Adjusted (non-GAAP) Operating Earnings$0.70 $696 $251 $166 $199 $173 
Adjusted (non-GAAP) Operating Earnings for the first quarter of 2022 do not include the following items (after tax) that were included in reported GAAP Net Income from Continuing Operations:
(in millions, except per share amounts)Exelon
Earnings per
Diluted
Share
ExelonComEdPECOBGEPHI
2022 GAAP Net Income (Loss) from Continuing Operations$0.49 $481 $188 $206 $198 $130 
Enterprise Resource Program (ERP) System Implementation Costs (net of taxes of $0)— — — — — 
Separation Costs (net of taxes of $7, $2, $1, $1, and $1, respectively)0.02 17 
Income Tax-Related Adjustments (entire amount represents tax expense)0.14 134 — — — 
2022 Adjusted (non-GAAP) Operating Earnings$0.64 $634 $193 $208 $200 $136 
Note:
Amounts may not sum due to rounding.
Unless otherwise noted, the income tax impact of each reconciling item between GAAP Net Income (Loss) from Continuing Operations and Adjusted (non-GAAP) Operating Earnings is based on the marginal statutory federal and state income tax rates for each Registrant, taking into account whether the income or expense item is taxable or deductible, respectively, in whole or in part. For all items, the marginal statutory income tax rates for 2023 and 2022 ranged from 24.0% to 29.0%.

Webcast Information
Exelon will discuss first quarter 2023 earnings in a conference call scheduled for today at 9 a.m. Central Time (10 a.m. Eastern Time). The webcast and associated materials can be accessed at www.exeloncorp.com/investor-relations.

5


About Exelon
Exelon (Nasdaq: EXC) is a Fortune 200 company and the nation’s largest energy delivery company, serving more than 10 million customers through six fully regulated transmission and distribution utilities — Atlantic City Electric (ACE), Baltimore Gas and Electric (BGE), Commonwealth Edison (ComEd), Delmarva Power & Light (DPL), PECO Energy Company (PECO), and Potomac Electric Power Company (Pepco). More than 19,000 Exelon employees dedicate their time and expertise to powering a cleaner and brighter future for our customers and communities through reliable, affordable and efficient energy delivery, workforce development, equity, economic development and volunteerism. Follow Exelon on Twitter @Exelon.
Non-GAAP Financial Measures
In addition to net income as determined under generally accepted accounting principles in the United States (GAAP), Exelon evaluates its operating performance using the measure of Adjusted (non-GAAP) Operating Earnings because management believes it represents earnings directly related to the ongoing operations of the business. Adjusted (non-GAAP) Operating Earnings exclude certain costs, expenses, gains and losses, and other specified items. This measure is intended to enhance an investor’s overall understanding of period over period operating results and provide an indication of Exelon’s baseline operating performance excluding items that are considered by management to be not directly related to the ongoing operations of the business. In addition, this measure is among the primary indicators management uses as a basis for evaluating performance, allocating resources, setting incentive compensation targets, and planning and forecasting of future periods. Adjusted (non-GAAP) Operating Earnings is not a presentation defined under GAAP and may not be comparable to other companies’ presentation. Exelon has provided the non-GAAP financial measure as supplemental information and in addition to the financial measures that are calculated and presented in accordance with GAAP. Adjusted (non-GAAP) Operating Earnings should not be deemed more useful than, a substitute for, or an alternative to the most comparable GAAP Net Income measures provided in this earnings release and attachments. This press release and earnings release attachments provide reconciliations of Adjusted (non-GAAP) Operating Earnings to the most directly comparable financial measures calculated and presented in accordance with GAAP, are posted on Exelon’s website: www.exeloncorp.com, and have been furnished to the Securities and Exchange Commission on Form 8-K on May 3, 2023.
Cautionary Statements Regarding Forward-Looking Information
This press release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that are subject to risks and uncertainties. Words such as “could,” “may,” “expects,” “anticipates,” “will,” “targets,” “goals,” “projects,” “intends,” “plans,” “believes,” “seeks,” “estimates,” “predicts,” “should,” and variations on such words, and similar expressions that reflect our current views with respect to future events and operational, economic, and financial performance, are intended to identify such forward-looking statements.
The factors that could cause actual results to differ materially from the forward-looking statements made by Exelon Corporation, Commonwealth Edison Company, PECO Energy Company, Baltimore Gas and Electric Company, Pepco Holdings LLC, Potomac Electric Power Company, Delmarva Power & Light Company, and Atlantic City Electric Company (Registrants) include those factors discussed herein, as well as the items discussed in (1) the Registrants' 2022 Annual Report on Form 10-K in (a) Part I, ITEM 1A. Risk Factors, (b) Part II, ITEM 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations, and (c) Part II, ITEM 8. Financial Statements and Supplementary Data: Note 18, Commitments and Contingencies; (2) the Registrants' First Quarter 2023 Quarterly Report on Form 10-Q (to be filed on May 3, 2023) in (a) Part II, ITEM 1A. Risk Factors, (b) Part I, ITEM 2. Management’s
6


Discussion and Analysis of Financial Condition and Results of Operations, and (c) Part I, ITEM 1. Financial Statements: Note 12, Commitments and Contingencies; and (3) other factors discussed in filings with the SEC by the Registrants.
Investors are cautioned not to place undue reliance on these forward-looking statements, whether written or oral, which apply only as of the date of this press release. None of the Registrants undertakes any obligation to publicly release any revision to its forward-looking statements to reflect events or circumstances after the date of this press release.

7

Table of Contents

Earnings Release Attachments
Table of Contents


Table of Contents
Consolidating Statements of Operations
(unaudited)
(in millions)
 ComEdPECOBGEPHIOther (a)Exelon
Three Months Ended March 31, 2023
Operating revenues$1,667 $1,112 $1,257 $1,536 $(9)$5,563 
Operating expenses
Purchased power and fuel488 484 492 627 — 2,091 
Operating and maintenance337 270 222 309 13 1,151 
Depreciation and amortization338 98 167 241 16 860 
Taxes other than income taxes93 50 83 120 355 
Total operating expenses1,256 902 964 1,297 38 4,457 
Operating income (loss)411 210 293 239 (47)1,106 
Other income and (deductions)
Interest expense, net(117)(48)(44)(76)(127)(412)
Other, net18 26 54 109 
Total other income and (deductions)(99)(40)(41)(50)(73)(303)
Income (loss) from continuing operations before income taxes312 170 252 189 (120)803 
Income taxes71 52 34 (27)134 
Net income (loss) from continuing operations after income taxes241 166 200 155 (93)669 
Net income from discontinued operations after income taxes— — — — — — 
Net income (loss)241 166 200 155 (93)669 
Net income attributable to noncontrolling interests— — — — — — 
Net income (loss) attributable to common shareholders$241 $166 $200 $155 $(93)$669 
Three Months Ended March 31, 2022
Operating revenues$1,734 $1,047 $1,154 $1,404 $(12)$5,327 
Operating expenses
Purchased power and fuel638 407 454 579 — 2,078 
Operating and maintenance351 247 218 299 63 1,178 
Depreciation and amortization321 92 171 218 15 817 
Taxes other than income taxes96 47 76 119 16 354 
Total operating expenses1,406 793 919 1,215 94 4,427 
Operating income (loss)328 254 235 189 (106)900 
Other income and (deductions)
Interest expense, net(100)(41)(35)(69)(93)(338)
Other, net12 17 94 137 
Total other income and (deductions)(88)(34)(28)(52)(201)
Income (loss) from continuing operations before income taxes240 220 207 137 (105)699 
Income taxes52 14 136 218 
Net income (loss) from continuing operations after income taxes188 206 198 130 (241)481 
Net income from discontinued operations after income taxes— — — — 117 117 
Net income (loss)188 206 198 130 (124)598 
Net income attributable to noncontrolling interests— — — — 
Net income (loss) attributable to common shareholders$188 $206 $198 $130 $(125)$597 
Change in Net income from continuing operations 2022 to 2023$53 $(40)$$25 $148 $188 
__________
(a)Other primarily includes eliminating and consolidating adjustments, Exelon’s corporate operations, shared service entities, and other financing and investment activities.
2

Table of Contents
Exelon
Consolidated Balance Sheets
(unaudited)
(in millions)
March 31, 2023December 31, 2022
Assets
Current assets
Cash and cash equivalents$522 $407 
Restricted cash and cash equivalents381 566 
Accounts receivable
Customer accounts receivable2,4932,544
Customer allowance for credit losses(389)(327)
Customer accounts receivable, net2,104 2,217 
Other accounts receivable1,3461,426
Other allowance for credit losses(91)(82)
Other accounts receivable, net1,255 1,344 
Inventories, net
Fossil fuel70 208 
Materials and supplies582 547 
Regulatory assets2,386 1,641 
Other477 406 
Total current assets7,777 7,336 
Property, plant, and equipment, net70,117 69,076 
Deferred debits and other assets
Regulatory assets7,878 8,037 
Goodwill6,630 6,630 
Receivable related to Regulatory Agreement Units3,069 2,897 
Investments234 232 
Other1,220 1,141 
Total deferred debits and other assets19,031 18,937 
Total assets$96,925 $95,349 
3

Table of Contents
March 31, 2023December 31, 2022
Liabilities and shareholders’ equity
Current liabilities
Short-term borrowings$1,306 $2,586 
Long-term debt due within one year1,356 1,802 
Accounts payable2,762 3,382 
Accrued expenses1,183 1,226 
Payables to affiliates
Regulatory liabilities472 437 
Mark-to-market derivative liabilities23 
Unamortized energy contract liabilities10 
Other976 1,155 
Total current liabilities8,092 10,611 
Long-term debt38,732 35,272 
Long-term debt to financing trusts390 390 
Deferred credits and other liabilities
Deferred income taxes and unamortized investment tax credits11,483 11,250 
Regulatory liabilities9,307 9,112 
Pension obligations1,101 1,109 
Non-pension postretirement benefit obligations506 507 
Asset retirement obligations270 269 
Mark-to-market derivative liabilities77 83 
Unamortized energy contract liabilities32 35 
Other1,869 1,967 
Total deferred credits and other liabilities24,645 24,332 
Total liabilities 71,859 70,605 
Commitments and contingencies
Shareholders’ equity
Common stock20,921 20,908 
Treasury stock, at cost(123)(123)
Retained earnings4,907 4,597 
Accumulated other comprehensive loss, net(639)(638)
Total shareholders’ equity25,066 24,744 
Total liabilities and shareholders’ equity$96,925 $95,349 
4

Table of Contents
Exelon
Consolidated Statements of Cash Flows
(unaudited)
(in millions)
Three Months Ended March 31,
 20232022
Cash flows from operating activities
Net income$669 $598 
Adjustments to reconcile net income to net cash flows provided by operating activities:
Depreciation, amortization, and accretion, including nuclear fuel and energy contract amortization860 1,024 
Gain on sales of assets and businesses— (10)
Deferred income taxes and amortization of investment tax credits113 110 
Net fair value changes related to derivatives— (59)
Net realized and unrealized losses on NDT funds— 205 
Net unrealized losses on equity investments— 16 
Other non-cash operating activities(138)232 
Changes in assets and liabilities:
Accounts receivable106 (711)
Inventories102 125 
Accounts payable and accrued expenses(482)291 
Option premiums paid, net— (39)
Collateral (paid) received, net(214)1,142 
Income taxes23 77 
Regulatory assets and liabilities, net(324)(31)
Pension and non-pension postretirement benefit contributions(44)(574)
Other assets and liabilities(187)(614)
Net cash flows provided by operating activities484 1,782 
Cash flows from investing activities
Capital expenditures(1,881)(1,922)
Proceeds from NDT fund sales— 488 
Investment in NDT funds— (516)
Collection of DPP— 169 
Proceeds from sales of assets and businesses— 16 
Other investing activities10 (54)
Net cash flows used in investing activities(1,871)(1,819)
Cash flows from financing activities
Changes in short-term borrowings(1,130)(700)
Proceeds from short-term borrowings with maturities greater than 90 days— 1,150 
Repayments on short-term borrowings with maturities greater than 90 days(150)(350)
Issuance of long-term debt3,925 4,301 
Retirement of long-term debt(857)(6)
Dividends paid on common stock(358)(332)
Proceeds from employee stock plans10 
Transfer of cash, restricted cash, and cash equivalents to Constellation— (2,594)
Other financing activities(60)(62)
Net cash flows provided by financing activities1,380 1,416 
(Decrease) increase in cash, restricted cash, and cash equivalents(7)1,379 
Cash, restricted cash, and cash equivalents at beginning of period1,090 1,619 
Cash, restricted cash, and cash equivalents at end of period$1,083 $2,998 




5

Table of Contents
Exelon
Reconciliation of GAAP Net Income (Loss) from Continuing Operations to Adjusted (non-GAAP) Operating Earnings and Analysis of Earnings
Three Months Ended March 31, 2023 and 2022
(unaudited)
(in millions, except per share data)
Exelon
Earnings 
per Diluted
Share
ComEdPECOBGEPHIOther (a)Exelon
2022 GAAP Net Income (Loss) from Continuing Operations$0.49 $188 $206 $198 $130 $(241)$481 
ERP System Implementation Costs (net of taxes of $0) (1)— — — — — 
Separation Costs (net of taxes of $2, $1, $1, $1, $1 and $7, respectively) (2)0.02 17 
Income Tax-Related Adjustments (entire amount represents tax expense) (3)0.14 — — — 131 134 
2022 Adjusted (non-GAAP) Operating Earnings (Loss)$0.64 $193 $208 $200 $136 $(103)$634 
Year Over Year Effects on Adjusted (non-GAAP) Operating Earnings:
Weather$(0.04)$— (b)$(38)$— (b)$(6)(b)$— $(44)
Load(0.01)— (b)(4)— (b)(3)(b)— (7)
Distribution and Transmission Rates (4)0.13 45 (c)26 (c)13 (c)44 (c)— 128 
Other Energy Delivery (5)0.06 25 (c)(c)(1)(c)28 (c)— 59 
Operating and Maintenance Expense (6)0.01 (22)(5)12 21 
Pension and Non-Pension Postretirement Benefits— (1)(4)(2)(2)
Depreciation and Amortization Expense (7)(0.03)(12)(5)(17)(2)(32)
Interest Expense and Other (8)(0.05)(5)(8)(11)(17)(7)(48)
Share Differential (9)(0.01)— — — — — — 
Total Year Over Year Effects on Adjusted (non-GAAP) Operating Earnings$0.06 $58 $(42)$(1)$37 $10 $62 
2023 GAAP Net Income (Loss) from Continuing Operations$0.67 $241 $166 $200 $155 $(93)$669 
Mark-to-Market Impact of Economic Hedging Activities (net of taxes of $0)— — — — — (1)(1)
Change in Environmental Liabilities (net of taxes of $7)0.02 — — — 18 — 18 
Change in FERC Audit Liability (net of taxes of $4)0.01 11 — — — — 11 
Separation Costs (net of taxes of $0) (2)— — — — — (1)(1)
2023 Adjusted (non-GAAP) Operating Earnings (Loss)$0.70 $251 $166 $199 $173 $(93)$696 
Note:
Amounts may not sum due to rounding.
Unless otherwise noted, the income tax impact of each reconciling item between GAAP Net Income from Continuing Operations and Adjusted (non-GAAP) Operating Earnings is based on the marginal statutory federal and state income tax rates for each Registrant, taking into account whether the income or expense item is taxable or deductible, respectively, in whole or in part. For all items, the marginal statutory income tax rates for 2023 and 2022 ranged from 24.0% to 29.0%.
(a)Other primarily includes eliminating and consolidating adjustments, Exelon’s corporate operations, shared service entities, and other financing and investment activities.
(b)For ComEd, BGE, Pepco, DPL Maryland, and ACE, customer rates are adjusted to eliminate the impacts of weather and customer usage on distribution volumes.
(c)For regulatory recovery mechanisms, including ComEd’s distribution formula rate and energy efficiency formula, ComEd, PECO, BGE, and PHI utilities transmission formula rates, and riders across all utilities, revenues increase and decrease i) as fully recoverable costs fluctuate (with no impact on net earnings), and ii) pursuant to changes in rate base, capital structure and ROE (which impact net earnings).
(1)Reflects costs related to a multi-year ERP system implementation, which are recorded in Operating and maintenance expense.
(2)Represents costs related to the separation primarily comprised of system-related costs, third-party costs paid to advisors, consultants, lawyers, and other experts assisting in the separation, and employee-related severance costs, which are recorded in Operating and maintenance expense.
(3)In connection with the separation, Exelon recorded an income tax expense primarily due to the long-term marginal state income tax rate change, the recognition of valuation allowances against the net deferred tax assets positions for certain standalone state filing jurisdictions, and nondeductible transaction costs.
(4)For ComEd, reflects increased electric distribution revenues due to higher allowed electric distribution ROE driven by an increase in treasury rates and higher rate base. For PECO, reflects increased revenue primarily due to distribution rate increases. For BGE, reflects increased revenue due to distribution rate increases. For PHI, reflects increased revenue primarily due to distribution and transmission rate increases.
(5)For ComEd, reflects increased electric distribution, transmission, and energy efficiency revenues due to higher fully recoverable costs and also reflects carrying costs related to the CMC regulatory assets. For PHI, includes the regulatory asset amortization of the ACE Purchase Power Agreement termination obligation recorded in the first quarter of 2022, which is fully recoverable.
(6)Represents Operating and maintenance expense, excluding pension and non-pension postretirement benefits. For PECO, reflects increased credit loss expense. For PHI, includes decreased storm costs. For Corporate, primarily reflects two offsetting items: 1) lower BSC costs that were historically allocated to Generation but are presented as part of continuing operations in Exelon’s results as these costs do not qualify as expenses of the discontinued operations per the accounting rules (YTD Q1 2023 includes no costs compared to one month of costs for the period prior to the separation for YTD Q1 2022) and 2) a decrease in Operating and maintenance expense with an offsetting decrease in other income for costs billed to Constellation for services provided by Exelon through the Transition Services Agreement (TSA).
6

Table of Contents
(7)Reflects ongoing capital expenditures across all utilities and higher depreciation rates effective January 2023 for ComEd. For BGE, also reflects decreased amortization for regulatory required programs. For PHI, includes the regulatory asset amortization of the ACE Purchase Power Agreement termination obligation recorded in the first quarter of 2022, which is fully recoverable in Other Energy Delivery.
(8)For Corporate, Other primarily reflects a decrease in other income for costs billed to Constellation for services provided by Exelon through the TSA with an offsetting decrease in Operating and maintenance expense.
(9)Reflects the impact on earnings per share due to the increase in Exelon's average diluted common shares outstanding as a result of the August 2022 common stock issuance.
7

Table of Contents

ComEd Statistics
Three Months Ended March 31, 2023 and 2022
 Electric Deliveries (in GWhs)Revenue (in millions)
 20232022% ChangeWeather - Normal % Change20232022% Change
Electric Deliveries and Revenues(a)
Residential6,234 6,751 (7.7)%(1.8)%$836 $857 (2.5)%
Small commercial & industrial7,198 7,504 (4.1)%(0.8)%361 423 (14.7)%
Large commercial & industrial6,559 6,746 (2.8)%(0.6)%84 153 (45.1)%
Public authorities & electric railroads227 257 (11.7)%(8.8)%10 14 (28.6)%
Other(b)
— — n/an/a217 239 (9.2)%
Total electric revenues(c)
20,218 21,258 (4.9)%(1.2)%1,508 1,686 (10.6)%
Other Revenues(d)
159 48 231.3 %
Total Electric Revenues$1,667 $1,734 (3.9)%
Purchased Power$488 $638 (23.5)%

   % Change
Heating and Cooling Degree-Days20232022NormalFrom 2022From Normal
Heating Degree-Days2,671 3,165 3,053 (15.6)%(12.5)%


Number of Electric Customers20232022
Residential3,729,983 3,713,397 
Small commercial & industrial391,662 390,994 
Large commercial & industrial1,881 1,882 
Public authorities & electric railroads4,790 4,838 
Total4,128,316 4,111,111 
__________
(a)Reflects revenues from customers purchasing electricity directly from ComEd and customers purchasing electricity from a competitive electric generation supplier, as all customers are assessed delivery charges. For customers purchasing electricity from ComEd, revenues also reflect the cost of energy and transmission.
(b)Includes transmission revenue from PJM, wholesale electric revenue, and mutual assistance revenue.
(c)Includes operating revenues from affiliates totaling $3 million and $6 million for the three months ended March 31, 2023 and 2022, respectively.
(d)Includes alternative revenue programs and late payment charges.


8

Table of Contents
PECO Statistics
Three Months Ended March 31, 2023 and 2022
Electric and Natural Gas DeliveriesRevenue (in millions)
20232022% ChangeWeather-
Normal
% Change
20232022% Change
Electric (in GWhs)
Electric Deliveries and Revenues(a)
Residential3,358 3,758 (10.6)%(0.1)%$519 $487 6.6 %
Small commercial & industrial1,843 1,937 (4.9)%0.4 %135 111 21.6 %
Large commercial & industrial3,237 3,332 (2.9)%(1.2)%65 64 1.6 %
Public authorities & electric railroads168 182 (7.7)%9.3 %— %
Other(b)
— — n/an/a68 62 9.7 %
Total electric revenues(c)
8,606 9,209 (6.5)%(0.2)%795 732 8.6 %
Other Revenues(d)
— (100.0)%
Total Electric Revenues795 741 7.3 %
Natural Gas (in mmcfs)
Natural Gas Deliveries and Revenues(e)
Residential17,190 20,837 (17.5)%(2.4)%223 218 2.3 %
Small commercial & industrial8,699 10,546 (17.5)%(3.4)%75 76 (1.3)%
Large commercial & industrial29 10 190.0 %21.7 %— n/a
Transportation7,014 7,639 (8.2)%(5.4)%— %
Other(f)
— — n/an/a200.0 %
Total natural gas revenues(g)
32,932 39,032 (15.6)%(3.2)%316 305 3.6 %
Other Revenues(d)
100.0 %
Total Natural Gas Revenues317 306 3.6 %
Total Electric and Natural Gas Revenues$1,112 $1,047 6.2 %
Purchased Power and Fuel$484 $407 18.9 %

% Change
Heating and Cooling Degree-Days20232022NormalFrom 2022From Normal
Heating Degree-Days1,888 2,228 2,418 (15.3)%(21.9)%
Cooling Degree-Days— (100.0)%(100.0)%

Number of Electric Customers20232022Number of Natural Gas Customers20232022
Residential1,529,779 1,521,255 Residential504,181 499,188 
Small commercial & industrial155,846 155,485 Small commercial & industrial45,003 44,959 
Large commercial & industrial3,118 3,102 Large commercial & industrial
Public authorities & electric railroads10,401 10,342 Transportation650 664 
Total1,699,144 1,690,184 Total549,843 544,816 
__________
(a)Reflects delivery volumes and revenues from customers purchasing electricity directly from PECO and customers purchasing electricity from a competitive electric generation supplier as all customers are assessed distribution charges. For customers purchasing electricity from PECO, revenues also reflect the cost of energy and transmission.
(b)Includes transmission revenue from PJM, wholesale electric revenue, and mutual assistance revenue.
(c)Includes operating revenues from affiliates totaling $1 million and $1 million for the three months ended March 31, 2023 and 2022, respectively.
(d)Includes alternative revenue programs and late payment charges.
(e)Reflects delivery volumes and revenues from customers purchasing natural gas directly from PECO and customers purchasing natural gas from a competitive natural gas supplier as all customers are assessed distribution charges. For customers purchasing natural gas from PECO, revenue also reflects the cost of natural gas.
(f)Includes revenues primarily from off-system sales.
(g)Includes operating revenues from affiliates totaling $1 million and less than a $1 million for the three months ended March 31, 2023 and 2022, respectively.
9

Table of Contents

BGE Statistics
Three Months Ended March 31, 2023 and 2022
Electric and Natural Gas DeliveriesRevenue (in millions)
20232022% ChangeWeather-
Normal
% Change
20232022% Change
Electric (in GWhs)
Electric Deliveries and Revenues(a)
Residential3,106 3,569 (13.0)%1.9 %$434 $417 4.1 %
Small commercial & industrial674 736 (8.4)%1.4 %92 81 13.6 %
Large commercial & industrial3,047 3,173 (4.0)%(0.4)%149 131 13.7 %
Public authorities & electric railroads55 53 3.8 %2.9 %— %
Other(b)
— — n/an/a96 97 (1.0)%
Total electric revenues(c)
6,882 7,531 (8.6)%0.9 %778 733 6.1 %
Other Revenues(d)
36 1,100.0 %
Total Electric Revenues814 736 10.6 %
Natural Gas (in mmcfs)
Natural Gas Deliveries and Revenues(e)
Residential16,787 21,118 (20.5)%2.7 %278 282 (1.4)%
Small commercial & industrial3,768 4,662 (19.2)%(0.9)%41 45 (8.9)%
Large commercial & industrial13,214 14,743 (10.4)%(0.7)%70 65 7.7 %
Other(f)
1,608 4,460 (63.9)%n/a19 35 (45.7)%
Total natural gas revenues(g)
35,377 44,983 (21.4)%1.1 %408 427 (4.4)%
Other Revenues(d)
35 (9)(488.9)%
Total Natural Gas Revenues443 418 6.0 %
Total Electric and Natural Gas Revenues$1,257 $1,154 8.9 %
Purchased Power and Fuel$492 $454 8.4 %

   % Change
Heating and Cooling Degree-Days20232022NormalFrom 2022From Normal
Heating Degree-Days1,774 2,241 2,381 (20.8)%(25.5)%

Number of Electric Customers20232022Number of Natural Gas Customers20232022
Residential1,207,486 1,199,272 Residential656,583 653,397 
Small commercial & industrial115,658 115,363 Small commercial & industrial38,260 38,356 
Large commercial & industrial12,911 12,674 Large commercial & industrial6,261 6,193 
Public authorities & electric railroads266 268 
Total1,336,321 1,327,577 Total701,104 697,946 
__________
(a)Reflects revenues from customers purchasing electricity directly from BGE and customers purchasing electricity from a competitive electric generation supplier as all customers are assessed distribution charges. For customers purchasing electricity from BGE, revenues also reflect the cost of energy and transmission.
(b)Includes transmission revenue from PJM, wholesale electric revenue, and mutual assistance revenue.
(c)Includes operating revenues from affiliates totaling $2 million for the three months ended March 31, 2023 and 2022.
(d)Includes alternative revenue programs and late payment charges.
(e)Reflects delivery volumes and revenues from customers purchasing natural gas directly from BGE and customers purchasing natural gas from a competitive natural gas supplier as all customers are assessed distribution charges. For customers purchasing natural gas from BGE, revenue also reflects the cost of natural gas.
(f)Includes revenues primarily from off-system sales.
(g)Includes operating revenues from affiliates totaling $1 million and $5 million for the three months ended March 31, 2023 and 2022, respectively.
10

Table of Contents
Pepco Statistics
Three Months Ended March 31, 2023 and 2022
Electric Deliveries (in GWhs)Revenue (in millions)
20232022% ChangeWeather-
Normal
% Change
20232022% Change
Electric Deliveries and Revenues(a)
Residential1,963 2,287 (14.2)%(4.4)%$283 $275 2.9 %
Small commercial & industrial267 299 (10.7)%(5.5)%39 38 2.6 %
Large commercial & industrial3,210 3,249 (1.2)%1.7 %282 253 11.5 %
Public authorities & electric railroads152 150 1.3 %2.7 %— %
Other(b)
— — n/an/a56 46 21.7 %
Total electric revenues(c)
5,592 5,985 (6.6)%(1.0)%668 620 7.7 %
Other Revenues(d)
42 (6)(800.0)%
Total Electric Revenues$710 $614 15.6 %
Purchased Power$258 $213 21.1 %

   % Change
Heating and Cooling Degree-Days20232022NormalFrom 2022From Normal
Heating Degree-Days1,621 2,013 2,121 (19.5)%(23.6)%
Cooling Degree-Days(66.7)%(33.3)%

Number of Electric Customers20232022
Residential859,207 846,258 
Small commercial & industrial54,089 54,509 
Large commercial & industrial22,858 22,620 
Public authorities & electric railroads201 184 
Total936,355 923,571 
__________
(a)Reflects revenues from customers purchasing electricity directly from Pepco and customers purchasing electricity from a competitive electric generation supplier as all customers are assessed distribution charges. For customers purchasing electricity from Pepco, revenues also reflect the cost of energy and transmission.
(b)Includes transmission revenue from PJM, wholesale electric revenue, and mutual assistance revenue.
(c)Includes operating revenues from affiliates totaling $1 million for both the three months ended March 31, 2023 and 2022.
(d)Includes alternative revenue programs and late payment charge revenues.
11

Table of Contents
DPL Statistics
Three Months Ended March 31, 2023 and 2022
Electric and Natural Gas DeliveriesRevenue (in millions)
20232022% ChangeWeather -
Normal
% Change
20232022% Change
Electric (in GWhs)
Electric Deliveries and Revenues(a)
Residential1,386 1,577 (12.1)%(2.4)%$210 $207 1.4 %
Small commercial & industrial535 606 (11.7)%(8.3)%62 56 10.7 %
Large commercial & industrial957 1,015 (5.7)%(4.0)%33 26 26.9 %
Public authorities & electric railroads11 12 (8.3)%(6.3)%— %
Other(b)
— — n/an/a58 56 3.6 %
Total electric revenues(c)
2,889 3,210