| | |
Page
|
| |||
| | | | S-1 | | | |
| | | | S-3 | | | |
| | | | S-4 | | | |
| | | | S-5 | | | |
| | | | S-6 | | | |
| | | | S-9 | | | |
| | | | S-10 | | | |
| | | | S-11 | | | |
| | | | S-12 | | | |
| | | | S-21 | | | |
| | | | S-26 | | | |
| | | | S-32 | | | |
| | | | S-32 | | | |
| | | | S-32 | | | |
| | | | S-32 | | |
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 2 | | | |
| | | | | 2 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 3 | | | |
| | | | | 3 | | | |
| | | | | 3 | | | |
| | | | | 3 | | | |
| | | | | 3 | | |
| | |
For the Year Ended December 31,
|
| |||||||||||||||
| | |
2022
|
| |
2021
|
| |
2020
|
| |||||||||
| | |
($ in millions)
|
| |||||||||||||||
Statement of Operations Data | | | | | | | | | | | | | | | | | | | |
Operating revenues
|
| | | $ | 19,078 | | | | | $ | 17,938 | | | | | $ | 16,663 | | |
Operating income
|
| | | | 3,315 | | | | | | 2,682 | | | | | | 2,191 | | |
Net income from continuing operations after income taxes
|
| | | | 2,054 | | | | | | 1,616 | | | | | | 1,099 | | |
Net income from discontinued operations after income taxes
|
| | | | 117 | | | | | | 213 | | | | | | 855 | | |
Net income
|
| | | | 2,171 | | | | | | 1,829 | | | | | | 1,954 | | |
Cash Flow Data | | | | | | | | | | | | | | | | | | | |
Net cash flows provided by operating activities
|
| | | | 4,870 | | | | | | 3,012 | | | | | | 4,235 | | |
Net cash flows used in investing activities
|
| | | | (6,990) | | | | | | (3,317) | | | | | | (4,336) | | |
Net cash flows provided by financing activities
|
| | | | 1,591 | | | | | | 758 | | | | | | 145 | | |
| | |
For the Year Ended December 31,
|
| |||||||||
| | |
2022
|
| |
2021
|
| ||||||
| | |
($ in millions)
|
| |||||||||
Balance Sheet Data | | | | | | | | | | | | | |
Property, plant and equipment, net
|
| | | $ | 69,076 | | | | | $ | 64,558 | | |
Noncurrent regulatory assets
|
| | | | 8,037 | | | | | | 8,224 | | |
Goodwill
|
| | | | 6,630 | | | | | | 6,630 | | |
Assets held for sale
|
| | | | — | | | | | | 13 | | |
Current assets of discontinued operations
|
| | | | — | | | | | | 7,835 | | |
Total assets
|
| | | | 95,349 | | | | | | 133,013 | | |
Long-term debt, including long-term debt to financing trusts and long-term
debt due within one year |
| | | | 37,464 | | | | | | 33,292 | | |
Noncurrent regulatory liabilities
|
| | | | 9,112 | | | | | | 9,628 | | |
Liabilities held for sale
|
| | | | — | | | | | | 3 | | |
Current liabilities of discontinued operations
|
| | | | — | | | | | | 7,940 | | |
Total shareholders’ equity
|
| | | | 24,744 | | | | | | 34,393 | | |
Total liabilities and shareholders’ equity
|
| | | | 95,349 | | | | | | 133,013 | | |
| | |
As of December 31, 2022
|
| |||||||||
| | |
Actual
|
| |
As Adjusted
|
| ||||||
| | |
($ in millions)
(unaudited) |
| |||||||||
Short-term borrowings(a)
|
| | | $ | 2,586 | | | | | $ | | | |
Long-term debt(b):
|
| | | | 37,464 | | | | | | | | |
20 notes offered hereby
|
| | | | | | | | | | | | |
20 notes offered hereby
|
| | | | | | | | | | | | |
20 notes offered hereby
|
| | | | | | | | | | | | |
Total shareholders’ equity
|
| | | | 24,744 | | | | | | | | |
Total capitalization
|
| | | $ | 64,794 | | | | | $ | | | |
Underwriter
|
| |
Principal
Amount of 20 Notes |
| |
Principal
Amount of 20 Notes |
| |
Principal
Amount of 20 Notes |
| |||||||||
Barclays Capital Inc.
|
| | | $ | | | | | $ | | | | | $ | | | |||
Citigroup Global Markets Inc.
|
| | | | | | | | | | | | | | | | | | |
Goldman Sachs & Co. LLC
|
| | | | | | | | | | | | | | | | | | |
J.P. Morgan Securities LLC
|
| | | | | | | | | | | | | | | | | | |
Morgan Stanley & Co. LLC
|
| | | | | | | | | | | | | | | | | | |
MUFG Securities Americas Inc.
|
| | | | | | | | | | | | | | | | | | |
PNC Capital Markets LLC
|
| | | | | | | | | | | | | | | | | | |
SMBC Nikko Securities America, Inc.
|
| | | | | | | | | | | | | | | | | | |
Wells Fargo Securities, LLC
|
| | | | | | | | | | | | | | | | | | |
Loop Capital Markets LLC
|
| | | | | | | | | | | | | | | | | | |
Siebert Williams Shank & Co., LLC
|
| | | | | | | | | | | | | | | | | | |
Huntington Securities, Inc.
|
| | | | | | | | | | | | | | | | | | |
Total
|
| | | $ | | | | | | $ | | | | | $ | | | |
| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 1 | | | |
| | | | 2 | | | |
| | | | 2 | | | |
| | | | 2 | | | |
| | | | 2 | | | |
| | | | 3 | | | |
| | | | 3 | | | |
| | | | 3 | | | |
| | | | 3 | | | |
| | | | 3 | | | |
| | | | 3 | | | |
| | | | 3 | | | |
| | | | 5 | | | |
| | | | 5 | | | |
| | | | 6 | | | |
| | | | 6 | | |